| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 127,712 | 131,214 | 130,226 | 114,473 | 115,657 | 
| Employee Benefits | 2,975 | 3,032 | 3,276 | 3,153 | 3,172 | 
| Operating Expenses | 25,887 | 27,805 | 25,127 | 24,779 | 24,489 | 
| Safety Net | 26,300 | 12,254 | 14,506 | 10,013 | 10,013 | 
| Grants & Subsidies | 950,041 | 971,894 | 996,762 | 1,032,155 | 1,074,086 | 
| TOTAL | 1,132,915 | 1,146,199 | 1,169,897 | 1,184,574 | 1,227,418 | 
