| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 371,872 | 392,692 | 403,443 | 400,792 | 407,409 | 
| Employee Benefits | 14,418 | 15,679 | 17,659 | 18,549 | 18,567 | 
| Operating Expenses | 62,759 | 62,391 | 61,321 | 63,859 | 64,286 | 
| Safety Net | 106,954 | 99,885 | 103,428 | 105,800 | 102,458 | 
| Grants & Subsidies | 2,050 | 2,548 | 0 | 2,668 | 0 | 
| Debt Service | 0 | 731 | 731 | 1,725 | 1,725 | 
| TOTAL | 558,054 | 573,927 | 586,584 | 593,393 | 594,445 | 
