| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 305,866 | 314,048 | 317,448 | 320,274 | 327,903 | 
| Employee Benefits | 12,403 | 13,295 | 14,033 | 14,508 | 14,860 | 
| Operating Expenses | 59,996 | 58,373 | 55,246 | 56,605 | 58,649 | 
| Safety Net | 981,125 | 1,086,672 | 1,292,402 | 1,373,351 | 1,416,724 | 
| Debt Service | 0 | 367 | 1,892 | 1,892 | 1,892 | 
| TOTAL | 1,359,389 | 1,472,756 | 1,681,021 | 1,766,629 | 1,820,027 | 
