Department of Conservation and Recreation

Historical Budget Levels ($000)
Account FY2014
      GAA
FY2015
      GAA
FY2016
      GAA
FY2016
Projected
Spending *
FY2017  
   House 2
2800-0100 Department of Conservation and Recreation Administration 4,273 4,354 4,498 4,062 4,269
2800-0101 Watershed Management Program 1,010 1,310 1,120 1,012 930
2800-0401 Stormwater Management 405 409 803 800 416
2800-0500 Beach Preservation 0 0 1,190 1,190 1,008
2800-0501 DCR Seasonals 12,652 15,281 14,773 14,510 15,261
2800-0700 Office of Dam Safety 355 984 643 643 423
2810-0100 State Parks and Recreation 42,555 44,344 46,362 42,380 37,378
2810-2041 Department of Conservation and Recreation Retained Revenue 14,142 0 0 0 0
2810-2042 Department of Conservation and Recreation Retained Revenue 0 14,142 16,000 15,764 19,200
2820-0101 State House Park Rangers 1,438 1,697 1,802 1,731 1,791
2820-2000 Streetlighting 3,000 3,000 3,000 3,000 3,000
TOTAL 79,830 85,521 90,191 85,092 83,678

* FY2016 Projected Spending includes approximately $189M of Early Retirement Incentive Program gross payroll savings within line-item estimates.

Note:  GAA is General Appropriation Act.