| Account | Description | 
 June FY2013  | 
 June FY2014  | 
 June FY2015  | 
 Estimated FY2016  | 
 Projected FY2017  | 
|---|---|---|---|---|---|---|
| 1108-5100 | Group Insurance Commission | 33 | 38 | 32 | 32 | 32 | 
| 1108-5201 | Municipal Partnership Act Implementation Retained Revenue | 17 | 17 | 22 | 21 | 21 | 
| TOTAL | 50 | 55 | 54 | 53 | 53 | |