| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 28,854 | 33,012 | 42,527 | 44,008 | 43,863 | 
| Employee Benefits | 861 | 992 | 2,143 | 2,384 | 2,400 | 
| Operating Expenses | 5,916 | 4,767 | 10,916 | 10,470 | 10,358 | 
| Safety Net | 587 | 570 | 2,641 | 2,701 | 2,701 | 
| Grants & Subsidies | 0 | 2,100 | 0 | 0 | 0 | 
| Debt Service | 0 | 0 | 0 | 0 | 241 | 
| TOTAL | 36,219 | 41,441 | 58,226 | 59,563 | 59,563 | 
