| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 21,604 | 22,186 | 23,954 | 24,562 | 42,123 | 
| Employee Benefits | 300 | 327 | 403 | 453 | 453 | 
| Operating Expenses | 38,185 | 45,942 | 49,360 | 79,197 | 79,197 | 
| Debt Service | 0 | 0 | 0 | 24,463 | 24,463 | 
| TOTAL | 60,089 | 68,454 | 73,718 | 128,675 | 146,236 | 
