| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 2,641 | 2,902 | 3,102 | 2,662 | 2,397 | 
| Employee Benefits | 45,216 | 45,384 | 49,664 | 53,410 | 52,694 | 
| Operating Expenses | 3,072 | 3,107 | 3,221 | 3,512 | 3,512 | 
| Safety Net | 3 | 0 | 0 | 0 | 0 | 
| TOTAL | 50,932 | 51,393 | 55,987 | 59,585 | 58,603 | 
