| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 3,673 | 3,405 | 4,374 | 4,948 | 4,698 | 
| Employee Benefits | 75 | 79 | 97 | 0 | 0 | 
| Operating Expenses | 388 | 406 | 509 | 606 | 606 | 
| Safety Net | 0 | 0 | 0 | 1,199 | 0 | 
| Grants & Subsidies | 500 | 500 | 500 | 0 | 0 | 
| TOTAL | 4,636 | 4,390 | 5,480 | 6,753 | 5,304 | 
