| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 28,722 | 29,583 | 30,907 | 32,531 | 32,531 | 
| Employee Benefits | 700 | 550 | 592 | 666 | 666 | 
| Operating Expenses | 6,342 | 6,475 | 7,240 | 6,930 | 8,155 | 
| Safety Net | 2,765 | 2,737 | 2,881 | 2,929 | 2,929 | 
| TOTAL | 38,529 | 39,345 | 41,620 | 43,055 | 44,280 | 
