| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 38,240 | 43,717 | 45,032 | 49,146 | 48,861 | 
| Employee Benefits | 1,695 | 1,295 | 1,300 | 1,431 | 1,427 | 
| Operating Expenses | 56,377 | 56,511 | 56,724 | 57,991 | 58,137 | 
| Safety Net | 3,519 | 3,557 | 2,263 | 3,613 | 2,963 | 
| Grants & Subsidies | 4,156 | 4,088 | 5,462 | 8,822 | 9,037 | 
| Debt Service | 2,019,367 | 2,208,625 | 2,225,142 | 2,296,354 | 2,391,960 | 
| TOTAL | 2,123,354 | 2,317,792 | 2,335,925 | 2,417,357 | 2,512,384 | 
