| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 418,653 | 437,247 | 457,153 | 479,080 | 479,136 | 
| Employee Benefits | 19,989 | 17,974 | 19,566 | 19,773 | 19,773 | 
| Operating Expenses | 88,739 | 89,058 | 91,341 | 89,069 | 87,543 | 
| Safety Net | 11,563 | 10,780 | 10,979 | 16,927 | 16,231 | 
| Debt Service | 71 | 242 | 657 | 571 | 571 | 
| TOTAL | 539,016 | 555,301 | 579,696 | 605,420 | 603,254 | 
