| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 28,389 | 27,324 | 28,687 | 30,286 | 29,544 | 
| Employee Benefits | 2,508 | 2,429 | 2,240 | 2,404 | 2,445 | 
| Operating Expenses | 5,340 | 5,589 | 6,895 | 5,562 | 6,726 | 
| Safety Net | 4,327 | 5,428 | 5,428 | 5,059 | 6,270 | 
| Debt Service | 11 | 68 | 437 | 439 | 439 | 
| TOTAL | 40,574 | 40,838 | 43,687 | 43,750 | 45,425 | 
