| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 14,449 | 14,816 | 15,001 | 16,537 | 18,088 | 
| Employee Benefits | 373 | 367 | 502 | 419 | 472 | 
| Operating Expenses | 9,651 | 10,113 | 10,286 | 10,430 | 12,141 | 
| Grants & Subsidies | 1,500 | 1,500 | 0 | 100 | 0 | 
| TOTAL | 25,973 | 26,796 | 25,788 | 27,486 | 30,701 | 
