| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 720 | 795 | 755 | 854 | 887 | 
| Employee Benefits | 23 | 19 | 20 | 29 | 31 | 
| Operating Expenses | 2,752 | 2,905 | 2,993 | 3,169 | 3,229 | 
| Grants & Subsidies | 17,946 | 18,056 | 18,415 | 21,271 | 21,175 | 
| TOTAL | 21,441 | 21,775 | 22,184 | 25,323 | 25,323 | 
