| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 3,938 | 4,199 | 4,523 | 4,774 | 5,052 | 
| Employee Benefits | 111 | 94 | 102 | 119 | 123 | 
| Operating Expenses | 349 | 423 | 645 | 489 | 474 | 
| Safety Net | 11,270 | 12,760 | 13,740 | 14,705 | 14,720 | 
| Grants & Subsidies | 200 | 260 | 384 | 520 | 470 | 
| TOTAL | 15,868 | 17,736 | 19,394 | 20,607 | 20,840 | 
