| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 99,249 | 109,375 | 113,342 | 123,538 | 130,308 | 
| Employee Benefits | 2,569 | 2,529 | 4,023 | 4,149 | 4,331 | 
| Operating Expenses | 12,310 | 13,455 | 16,293 | 17,125 | 18,316 | 
| Safety Net | 29,430 | 32,443 | 36,343 | 37,962 | 38,512 | 
| TOTAL | 143,558 | 157,802 | 170,003 | 182,774 | 191,467 | 
