| SPENDING CATEGORY | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Projected Spending *  | 
FY2016 House 1  | 
|---|---|---|---|---|---|
| Wages & Salaries | 27,953 | 29,612 | 30,297 | 31,173 | 31,173 | 
| Employee Benefits | 1,024 | 732 | 659 | 841 | 841 | 
| Operating Expenses | 48,406 | 48,514 | 48,203 | 49,453 | 49,453 | 
| Safety Net | 48 | 76 | 137 | 44 | 44 | 
| TOTAL | 77,432 | 78,934 | 79,296 | 81,511 | 81,511 | 
