| SPENDING CATEGORY | 
FY2011 Expended  | 
FY2012 Expended  | 
FY2013 Expended  | 
FY2014 Projected Spending *  | 
FY2015 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 220,185 | 171,919 | 238,725 | 222,905 | 255,889 | 
| Employee Benefits | 1,315,178 | 1,655,722 | 1,719,394 | 1,810,757 | 1,915,382 | 
| Operating Expenses | 868,332 | 59,011 | 67,836 | 86,847 | 69,887 | 
| Safety Net | 210,940 | 633,210 | 688,425 | 418,032 | 42,917 | 
| Grants & Subsidies | 1,090,974 | 1,112,604 | 1,098,201 | 1,190,654 | 1,267,190 | 
| Debt Service | 382 | 380 | 192 | 87 | 87 | 
| TOTAL | 3,705,991 | 3,632,846 | 3,812,773 | 3,729,282 | 3,551,352 | 
