FISCAL YEAR 2012 |
|
|
|
|
|
|
|
FINANCIAL STATEMENT |
|
|
|
|
|
|
|
Budgeted Funds (in millions) |
|
|
|
|
|
|
|
FISCAL YEAR 2012 BEGINNING BALANCES |
|
|
|
|
|
|
|
Undesignated Fund Balance |
121.6 |
Stabilization Fund Balance |
1,379.1 |
Designated for Continuing Appropriations
into FY2012 |
380.8 |
Designated for Debt Service |
19.2 |
SUBTOTAL, FISCAL YEAR 2012 BEGINNING
BALANCES |
1,900.8 |
CURRENT YEAR REVENUES AND OTHER SOURCES |
|
|
|
|
|
|
|
Gross Tax Revenues |
21,114.7 |
Sales Tax Dedicated to the MBTA |
(779.1) |
Annual State Contribution to State
Pension System |
(1,478.0) |
Sales Tax Dedicated to the SBA |
(670.5) |
Workforce Training
Fund |
(21.4) |
SubTotal: Net Tax Revenue Available for
Budget |
18,165.7 |
Federal Reimbursements |
7,971.7 |
Departmental Revenue |
2,921.4 |
Consolidated Transfers |
2,009.7 |
SUBTOTAL, FISCAL YEAR 2012 REVENUES |
31,068.5 |
TOTAL, FISCAL YEAR 2012 AVAILABLE
RESOURCES |
32,969.3 |
TOTAL, FISCAL YEAR 2012 EXPENDITURES |
30,979.6 |
FISCAL YEAR 2012 ENDING BALANCES |
|
|
|
|
|
|
|
Undesignated Fund Balance |
167.1 |
Stabilization Fund Balance |
1,652.1 |
Designated for Continuing Appropriations
into FY2013 |
162.9 |
Designated for Debt Service |
7.6 |
TOTALS, FISCAL YEAR 2012 ENDING BALANCES |
1,989.7 |
|
|
For additional detail behind FY12 revenues and expenditures,
please refer to the Fiscal 2012 Statutory Basis Financial Report, which
can be found on the Comptroller's website at www.mass.gov/osc. |