DEPARTMENT | FY 2013 Budgetary Recommendations |
FY 2013 Federal, Trust, and ISF |
FY 2013 Total Spending |
FY 2013 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Hampden Sheriff's Department | 69,815 | 0 | 69,815 | 3,316 |
Worcester Sheriff's Department | 40,324 | 11 | 40,335 | 152 |
Middlesex Sheriff's Department | 65,238 | 1,142 | 66,380 | 1,099 |
Franklin Sheriff's Department | 11,771 | 0 | 11,771 | 2,155 |
Hampshire Sheriff's Department | 12,678 | 0 | 12,678 | 297 |
Essex Sheriff's Department | 46,838 | 824 | 47,663 | 2,092 |
Berkshire Sheriff's Department | 16,269 | 0 | 16,269 | 790 |
Massachusetts Sheriffs' Association | 345 | 0 | 345 | 0 |
Barnstable Sheriff's Department | 23,567 | 362 | 23,929 | 360 |
Bristol Sheriff's Department | 37,467 | 0 | 37,467 | 8,749 |
Dukes Sheriff's Department | 2,637 | 0 | 2,637 | 0 |
Nantucket Sheriff's Department | 748 | 0 | 748 | 0 |
Norfolk Sheriff's Department | 28,896 | 0 | 28,896 | 1,236 |
Plymouth Sheriff's Department | 42,555 | 72 | 42,627 | 16,000 |
Suffolk Sheriff's Department | 102,437 | 0 | 102,437 | 8,000 |
TOTAL | 501,585 | 2,411 | 503,996 | 44,245 |
account | description | amount |
---|---|---|
HAMPDEN SHERIFF'S DEPARTMENT | 69,814,881 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-0102 | Hampden Sheriff's Department | 66,021,140 |
8910-1010 | Hampden Sheriff Regional Mental Health Stab Unit | 905,441 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-1000 | Prison Industries Retained Revenue | 2,388,300 |
8910-2222 | Reimbursement from Housing Federal Inmates Retained Revenue | 500,000 |
account | description | amount |
---|---|---|
WORCESTER SHERIFF'S DEPARTMENT | 40,334,792 | |
Budgetary Direct Appropriations | 40,323,906 | |
8910-0105 | Worcester Sheriff's Department | 40,323,906 |
account | description | amount |
---|---|---|
Trust and Other Spending | 10,886 | |
8910-0596 | Worcester County Sheriff's Office Expendable Trust | 10,886 |
account | description | amount |
---|---|---|
MIDDLESEX SHERIFF'S DEPARTMENT | 66,380,438 | |
Budgetary Direct Appropriations | 65,238,458 | |
Direct Appropriations | ||
8910-0107 | Middlesex Sheriff's Department | 63,408,017 |
8910-1101 | Middlesex Sheriff Mental Health Stab Unit | 905,441 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-0160 | Reimbursement from Housing Federal Inmates Retained Revenue | 850,000 |
8910-1100 | Prison Industries Retained Revenue | 75,000 |
account | description | amount |
---|---|---|
Federal Grant Spending | 1,045,025 | |
8910-0139 | Security Technology Improvements | 795,025 |
8910-0143 | Surveillance Vehicles | 250,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 96,955 | |
8910-0447 | Federal Forfeiture Funds | 52,518 |
8910-0448 | State Forfeiture Funds | 44,437 |
account | description | amount |
---|---|---|
FRANKLIN SHERIFF'S DEPARTMENT | 11,771,430 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-0108 | Franklin Sheriff's Department | 9,671,430 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-0188 | Reimbursement from Housing Federal Inmates Retained Revenue | 2,100,000 |
account | description | amount |
---|---|---|
HAMPSHIRE SHERIFF'S DEPARTMENT | 12,677,867 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-0110 | Hampshire Sheriff's Department | 12,519,619 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-1112 | Hampshire Regional Lockup Retained Revenue | 158,248 |
account | description | amount |
---|---|---|
ESSEX SHERIFF'S DEPARTMENT | 47,662,673 | |
Budgetary Direct Appropriations | 46,838,179 | |
Direct Appropriations | ||
8910-0619 | Essex Sheriff's Department | 44,838,179 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-6619 | Reimbursement from Housing Federal Inmates Retained Revenue | 2,000,000 |
account | description | amount |
---|---|---|
Federal Grant Spending | 674,494 | |
8910-0614 | Cops 2005 Technology Grant | 212,408 |
8910-0620 | Second Chance Re-entry Project | 450,086 |
8910-0621 | Essex Substance and Education Program | 12,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 150,000 | |
8910-0613 | Narcotic Forfeiture | 150,000 |
account | description | amount |
---|---|---|
BERKSHIRE SHERIFF'S DEPARTMENT | 16,269,254 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-0145 | Berkshire Sheriff's Department | 15,519,254 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-0445 | Dispatch Center Retained Revenue | 250,000 |
8910-0446 | Pittsfield Schools Retained Revenue | 500,000 |
account | description | amount |
---|---|---|
MASSACHUSETTS SHERIFFS' ASSOCIATION | 344,790 | |
Budgetary Retained Revenues | ||
Retained Revenues | ||
8910-7100 | Massachusetts Sheriffs' Association | 344,790 |
account | description | amount |
---|---|---|
BARNSTABLE SHERIFF'S DEPARTMENT | 23,929,129 | |
Budgetary Direct Appropriations | 23,567,391 | |
Direct Appropriations | ||
8910-8200 | Barnstable Sheriff's Department | 23,317,391 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8210 | Barnstable Sheriff Federal Reimbursement Retained Revenue | 250,000 |
account | description | amount |
---|---|---|
Federal Grant Spending | 11,738 | |
8910-8219 | Federal Bullet Proof Vest Program - Barnstable County Sheriff's Office | 11,738 |
account | description | amount |
---|---|---|
Trust and Other Spending | 350,000 | |
8910-8211 | Communications Fund - Barnstable County Sheriff's Office | 150,000 |
8910-8212 | Police Detail Fund - Barnstable County Sheriff's Office | 100,000 |
8910-8214 | Social Security Admin - Barnstable County Sheriff's Office | 10,000 |
8910-8222 | Barnstable County Sheriff's Office Federal Detention Fund ET | 90,000 |
account | description | amount |
---|---|---|
BRISTOL SHERIFF'S DEPARTMENT | 37,466,893 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-8300 | Bristol Sheriff's Department | 29,006,893 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8310 | Bristol Sheriff's Department Federal Inmate | 8,460,000 |
account | description | amount |
---|---|---|
DUKES SHERIFF'S DEPARTMENT | 2,636,952 | |
Budgetary Direct Appropriations | ||
8910-8400 | Dukes Sheriff's Department | 2,636,952 |
account | description | amount |
---|---|---|
NANTUCKET SHERIFF'S DEPARTMENT | 747,844 | |
Budgetary Direct Appropriations | ||
8910-8500 | Nantucket Sheriff's Department | 747,844 |
account | description | amount |
---|---|---|
NORFOLK SHERIFF'S DEPARTMENT | 28,896,272 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-8600 | Norfolk Sheriff's Department | 27,780,272 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8610 | Norfolk Sheriff's Department Federal Inmate | 1,116,000 |
account | description | amount |
---|---|---|
PLYMOUTH SHERIFF'S DEPARTMENT | 42,626,582 | |
Budgetary Direct Appropriations | 42,554,582 | |
Direct Appropriations | ||
8910-8700 | Plymouth Sheriff's Department | 26,554,582 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8710 | Plymouth Sheriff's Department Federal Inmate | 16,000,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 72,000 | |
8910-8714 | Plymouth County Sheriff's Social Security Incentive Expendable Trust | 54,000 |
8910-8715 | Plymouth County Sheriff's Body Armor Fund Expendable Trust | 18,000 |
account | description | amount |
---|---|---|
SUFFOLK SHERIFF'S DEPARTMENT | 102,436,682 | |
Budgetary Direct Appropriations | ||
Direct Appropriations | ||
8910-8800 | Suffolk Sheriff's Department | 94,436,682 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8810 | Suffolk Sheriff's Department Federal Inmate | 8,000,000 |