Account |
FY08 Expended |
FY09 Expended |
FY10 Expended |
FY11 Projected Spending * |
FY12 House 1 |
|
---|---|---|---|---|---|---|
1100-1100 | Office of the Secretary of Administration and Finance | 482 | 364 | 82 | 103 | 98 |
1100-1200 | Administration and Finance Government Efficiencies and Accountability Efforts | 0 | 137 | 0 | 0 | 0 |
1100-1700 | Administration and Finance Information Technology Costs | 0 | 0 | 7,158 | 5,567 | 6,085 |
1100-2010 | Administrative Records List | 33 | 22 | 0 | 0 | 0 |
1599-0015 | Intergovernmental Secretariat Budget Team Savings Reserve | 0 | 0 | 0 | 0 | -30,000 |
1599-0016 | Fraud and Abuse Prevention Task Force | 0 | 0 | 0 | 49 | 0 |
1599-0018 | Revenue Maximization Reserve | 0 | 0 | 0 | 0 | 1,000 |
1599-0025 | Online Transaction Activity Expansion Retained Revenue | 0 | 17 | 0 | 1,000 | 1,000 |
1599-0053 | Commonwealth Readiness Project | 5 | 0 | 0 | 0 | 0 |
1599-0056 | Mass Turnpike Authority Contract Assistance - CTF | 0 | 0 | 66,667 | 0 | 0 |
1599-0058 | RTA contract assistance funded from sales tax | 0 | 0 | 15,000 | 0 | 0 |
1599-1004 | Commission to End Homelessness Recommendations Reserve | 0 | 7 | 8 | 0 | 0 |
1599-1027 | Reserve for Benefit Change Reimbursement | 0 | 0 | 0 | 45 | 0 |
1599-1031 | H1N1 Reserve Account | 0 | 0 | 1,020 | 0 | 0 |
1599-1702 | DCR Ice Storm FEMA | 0 | 0 | 7,400 | 0 | 0 |
1599-1704 | March 2010 - Flooding Emergency | 0 | 0 | 480 | 0 | 0 |
1599-1759 | Assabet Valley Region Reserve | 0 | 0 | 0 | 100 | 0 |
1599-1971 | Snow and Ice Removal Reserve | 30,671 | 1,858 | 0 | 0 | 0 |
1599-1973 | Snow and Deficiency Account | 0 | 0 | 0 | 25,000 | 0 |
1599-2005 | Hurricane Katrina Relief | 994 | 25 | 0 | 0 | 0 |
1599-2006 | HCR Implementation Reserve | 2,966 | 0 | 0 | 0 | 0 |
1599-2008 | Health Care Cost Containment Reserve | 0 | 0 | 74 | 0 | 0 |
1599-3748 | State and Community College Capital Projects | 0 | 0 | 0 | 0 | 0 |
1599-3749 | UMass Campus Facility Capital Projects | 0 | 0 | 0 | 0 | 0 |
1599-3856 | MITC Operational Expenses | 7,081 | 4,926 | 560 | 600 | 600 |
1599-3857 | Advanced Technology and Manufacturing Center | 696 | 515 | 0 | 0 | 0 |
1599-4052 | NAGE Collective Bargaining Reserve | 0 | 0 | 0 | 0 | 0 |
1599-4054 | MOSES Collective Bargaining Reserve | 0 | 0 | 0 | 0 | 0 |
1599-4200 | NAGE Collective Bargaining Reserve | 11 | 0 | 0 | 0 | 0 |
1599-4201 | Health Education Contracts | 0 | 0 | 0 | 0 | 0 |
1599-4202 | AFSCME Unit 2 Collective Bargaining Reserve | 0 | 0 | 0 | 0 | 0 |
1599-4203 | IBCO Collective Bargaining Reserve | 0 | 0 | 0 | 0 | 0 |
1599-4231 | NAGE FY08 Extension | 104 | 0 | 0 | 0 | 0 |
1599-4232 | American Federation of State, | 31 | 126 | 0 | 0 | 0 |
1599-4233 | SEIU CB Reserve | 6 | 145 | 0 | 0 | 0 |
1599-4235 | Massachusetts Organization of | 2 | 6 | 0 | 0 | 0 |
1599-4283 | American Federation of State, County and Municipal Employees, Council 93 | 0 | 0 | 0 | 0 | 0 |
1599-4417 | E.J. Collins, Jr. Center for Public Management | 0 | 11 | 0 | 0 | 0 |
1599-6263 | Triple E Reserve | 0 | 0 | 0 | 1,188 | 0 |
1599-7050 | Rosie D. Reserve | 864 | 1,362 | 0 | 0 | 0 |
1599-7104 | Dartmouth/Bristol Community College Reserve | 2,700 | 2,700 | 0 | 2,700 | 2,700 |
1599-8900 | DOC Hayes Recommendations Reserve | 83 | 0 | 0 | 0 | 0 |
TOTAL | 46,730 | 12,220 | 98,448 | 36,352 | -18,516 |