Budget Detail
8100-0018 - Federal Reimbursement Retained Revenue

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
3,505,922 3,505,922 3,505,922 3,505,922

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
3,080,000 3,080,000 3,080,000 3,080,000 3,505,922

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 2,242 2,350 2,771 2,976 3,396
Employee Benefits 87 91 100 97 103
Operating Expenses 12 10 14 7 7
TOTAL 2,341 2,451 2,885 3,080 3,506

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=97%, Employee Benefits=3%, Operating Expenses=0%