Budget Detail
8100-0006 - Private Detail Retained Revenue

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
31,250,000 31,250,000 31,250,000 31,250,000

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
27,500,000 27,500,000 31,250,000 31,250,000 31,250,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 22,527 24,736 25,677 30,715 30,715
Employee Benefits 358 408 426 433 433
Operating Expenses 15 96 110 102 102
TOTAL 22,900 25,240 26,213 31,250 31,250

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=99%, Employee Benefits=1%, Operating Expenses=0%