Budget Detail
7116-0100 - Worcester State University

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
26,632,371 26,632,372 27,564,727 27,564,727

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
25,276,495 26,368,898 26,632,372 26,632,372 27,564,727

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 24,306 25,081 25,938 26,613 27,544
Employee Benefits 386 414 431 6 6
Operating Expenses 0 0 0 14 14
TOTAL 24,693 25,495 26,369 26,632 27,565

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=100%, Employee Benefits=0%, Operating Expenses=0%