Budget Detail
4590-1503 - Pediatric Palliative Care

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
2,606,334 3,006,334 3,816,053 3,816,053

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
1,554,739 2,204,578 2,606,334 2,588,271 3,816,053

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 96 82 85 88 155
Employee Benefits 5 4 5 4 5
Operating Expenses 4 1 0 1 1
Safety Net 1,424 1,624 1,688 2,496 3,655
TOTAL 1,529 1,711 1,778 2,588 3,816

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=4%, Employee Benefits=0%, Operating Expenses=0%, Safety Net=96%