Budget Detail
4590-0300 - Smoking Prevention and Cessation Programs

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
3,358,872 4,218,872 3,358,872 4,218,872

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
3,868,096 3,866,096 3,718,862 3,718,862 4,218,872

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 495 462 423 396 396
Employee Benefits 1 0 0 0 0
Operating Expenses 20 12 16 21 21
Safety Net 2,677 2,632 2,733 2,672 3,172
Grants & Subsidies 639 644 644 630 630
TOTAL 3,832 3,750 3,815 3,719 4,219

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=9%, Employee Benefits=0%, Operating Expenses=0%, Safety Net=76%, Grants & Subsidies=15%