Budget Detail
4516-1000 - State Laboratory and Communicable Disease Control Services

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
11,837,853 12,332,648 12,332,648 12,332,648

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
12,848,230 12,282,648 12,332,648 11,747,135 12,332,648

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 8,148 7,430 7,399 7,947 8,331
Employee Benefits 163 142 148 170 177
Operating Expenses 3,288 2,626 3,129 3,308 3,499
Safety Net 836 526 548 313 326
Other 0 0 0 9 0
TOTAL 12,435 10,724 11,223 11,747 12,333

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=68%, Employee Benefits=1%, Operating Expenses=28%, Safety Net=3%