Budget Detail
4513-1111 - Health Promotion and Disease Prevention

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
3,434,369 3,884,369 3,659,369 4,059,369

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
3,437,386 3,929,010 4,110,977 3,889,853 4,059,369

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 962 1,107 977 1,459 1,282
Employee Benefits 14 16 19 19 20
Operating Expenses 139 76 97 168 172
Safety Net 1,895 1,900 1,751 1,642 2,085
Grants & Subsidies 383 493 550 600 500
Other 0 0 0 1 0
TOTAL 3,393 3,592 3,393 3,890 4,059

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=32%, Employee Benefits=0%, Operating Expenses=4%, Safety Net=52%, Grants & Subsidies=12%