Budget Detail
4513-1026 - Suicide Prevention and Intervention Program

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
4,010,788 4,390,788 4,190,788 4,490,788

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
3,953,741 4,180,748 4,340,051 4,204,318 4,490,788

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 1,094 1,357 1,393 1,381 1,489
Employee Benefits 19 24 29 23 26
Operating Expenses 191 112 64 116 123
Safety Net 2,481 2,795 2,378 2,682 2,572
Grants & Subsidies 0 0 0 0 280
Other 0 0 0 2 0
TOTAL 3,785 4,288 3,864 4,204 4,491

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=33%, Employee Benefits=1%, Operating Expenses=3%, Safety Net=57%, Grants & Subsidies=6%