Budget Detail
4510-0025 - SEAL Dental Program Retained Revenue

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
893,590 893,590 893,590 893,590

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
893,149 891,286 891,286 891,286 893,590

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 219 271 312 333 335
Employee Benefits 3 4 6 8 8
Operating Expenses 58 14 31 550 551
TOTAL 280 288 348 891 894

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=37%, Employee Benefits=1%, Operating Expenses=62%