Budget Detail
4110-0001 - Administration and Program Operations

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
1,345,263 1,345,263 1,345,263 1,345,263

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
1,486,228 1,368,934 1,327,646 1,327,646 1,345,263

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 648 663 658 653 666
Employee Benefits 338 331 331 329 329
Operating Expenses 346 373 348 346 350
TOTAL 1,332 1,367 1,337 1,328 1,345

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=50%, Employee Benefits=24%, Operating Expenses=26%