Budget Detail
2800-0101 - Watershed Management Program

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
919,803 1,100,000 919,803 1,100,000

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
489,973 954,975 962,526 953,263 1,100,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 421 307 303 289 286
Employee Benefits 11 8 9 8 8
Operating Expenses 31 33 38 78 78
Grants & Subsidies 598 548 548 548 728
Other 0 0 0 30 0
TOTAL 1,062 896 898 953 1,100

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=26%, Employee Benefits=1%, Operating Expenses=7%, Grants & Subsidies=66%