Budget Detail
2800-0100 - Conservation and Recreation Administration

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
4,150,126 4,684,615 4,150,126 4,634,615

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
4,586,687 4,226,626 4,671,626 4,687,378 4,634,615

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 3,868 3,676 3,766 3,718 3,717
Employee Benefits 70 66 68 59 58
Operating Expenses 397 396 398 365 374
Grants & Subsidies 0 0 0 0 485
Other 0 0 0 545 0
TOTAL 4,335 4,137 4,232 4,687 4,635

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=81%, Employee Benefits=1%, Operating Expenses=8%, Grants & Subsidies=10%