Budget Detail
0940-0101 - Fees and Federal Reimbursement Retained Revenue

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
3,300,000 3,500,000 3,500,000 3,500,000

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
2,118,911 2,518,910 2,468,211 3,381,593 3,500,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 1,767 1,811 2,126 2,840 2,912
Employee Benefits 60 84 71 72 76
Operating Expenses 239 614 547 470 512
TOTAL 2,066 2,509 2,743 3,382 3,500

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=83%, Employee Benefits=2%, Operating Expenses=15%