Budget Detail
0339-1001 - Commissioner of Probation

 
FY2019
House 1

FY2019
House Final

FY2019
Senate Final

FY2019
GAA
147,102,788 147,602,787 148,688,559 150,029,621

  FY2016
GAA
FY2017
GAA
FY2018
GAA
FY2018
Projected
FY2019
GAA
130,300,994 136,155,625 146,859,838 145,646,324 150,029,621

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2015
Expended

FY2016
Expended

FY2017
Expended

FY2018
Projected

FY2019
GAA
Wages & Salaries 122,098 127,445 132,231 133,512 133,817
Employee Benefits 2,548 2,728 2,795 2,508 2,585
Operating Expenses 6,548 6,863 8,390 9,627 11,201
Grants & Subsidies 0 0 0 0 2,426
TOTAL 131,195 137,036 143,415 145,646 150,030

 

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=89%, Employee Benefits=2%, Operating Expenses=7%, Grants & Subsidies=2%