Budget Detail
8910-1112 - Hampshire Regional Lockup Retained Revenue

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
167,352 167,352 167,352 167,352

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
200,000 173,952 167,352 167,352 167,352

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 146 155 157 154 154
Employee Benefits 4 4 4 3 3
Operating Expenses 9 9 7 11 11
TOTAL 158 167 167 167 167

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=92%, Employee Benefits=2%, Operating Expenses=6%