Budget Detail
8100-0018 - Federal Reimbursement Retained Revenue

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
3,080,000 3,080,000 3,080,000 3,080,000

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
2,501,500 3,080,000 3,080,000 2,885,189 3,080,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 1,919 2,242 2,350 2,774 2,969
Employee Benefits 80 87 91 104 104
Operating Expenses 18 12 10 7 7
TOTAL 2,018 2,341 2,451 2,885 3,080

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=97%, Employee Benefits=3%, Operating Expenses=0%