Budget Detail
4513-1026 - Suicide Prevention and Intervention Program

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
4,140,051 4,230,748 4,390,051 4,340,051

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
4,000,000 3,953,741 4,180,748 3,863,632 4,340,051

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 1,098 1,094 1,357 1,275 1,598
Employee Benefits 25 19 24 43 45
Operating Expenses 328 191 112 120 126
Safety Net 2,329 2,481 2,795 2,426 2,571
Grants & Subsidies 5 0 0 0 0
TOTAL 3,784 3,785 4,288 3,864 4,340

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=37%, Employee Benefits=1%, Operating Expenses=3%, Safety Net=59%