Budget Detail
4510-0020 - Food Protection Program Retained Revenue

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
149,414 149,414 149,414 149,414

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
233,203 149,414 149,414 148,627 149,414

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 55 2 77 130 131
Employee Benefits 1 0 2 6 6
Operating Expenses 0 0 1 12 12
TOTAL 56 2 79 149 149

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=88%, Employee Benefits=4%, Operating Expenses=8%