Budget Detail
4403-2119 - Teen Structured Settings Program

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
10,034,729 10,034,729 10,034,729 10,029,832

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
9,347,502 9,854,932 10,029,832 8,200,247 10,029,832

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 142 140 152 160 165
Employee Benefits 3 3 4 5 5
Operating Expenses 4 4 6 7 10
Safety Net 7,261 7,930 8,371 8,028 9,850
TOTAL 7,410 8,078 8,534 8,200 10,030

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=2%, Employee Benefits=0%, Operating Expenses=0%, Safety Net=98%