Budget Detail
4190-0300 - Holyoke 12 Bed Retained Revenue

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
744,043 744,042 744,043 744,042

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
717,612 744,043 744,043 805,174 744,042

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 568 597 504 657 605
Employee Benefits 8 9 17 10 10
Operating Expenses 52 139 159 138 129
TOTAL 629 746 680 805 744

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=82%, Employee Benefits=1%, Operating Expenses=17%