Budget Detail
4110-0001 - Administration and Program Operations

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
1,368,707 1,368,707 1,368,707 1,327,646

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
1,382,207 1,486,228 1,368,934 1,356,121 1,327,646

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 659 648 663 677 660
Employee Benefits 361 338 331 331 321
Operating Expenses 323 346 373 349 347
TOTAL 1,343 1,332 1,367 1,356 1,328

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=50%, Employee Benefits=24%, Operating Expenses=26%