Budget Detail
0511-0000 - Secretary of the Commonwealth Administration

 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
6,382,462 6,532,422 6,669,269 6,457,442

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
6,214,549 6,103,930 6,319,269 6,289,157 6,457,442

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 5,117 5,574 5,644 5,542 5,747
Employee Benefits 118 128 157 125 158
Operating Expenses 689 481 541 623 547
Grants & Subsidies 5 5 5 0 5
TOTAL 5,930 6,188 6,346 6,289 6,457

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=90%, Employee Benefits=2%, Operating Expenses=8%, Grants & Subsidies=0%