This is not the official budget document.

Budget Summary FY2018

Search for line item

Go

Budget Detail
8910-1030 - Western Mass Regional Women's Correctional Center
Data Current as of:  12/6/2017





 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
3,628,767 3,570,434 3,628,767 3,463,321

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
3,252,370 3,252,370 3,570,434 3,570,434 3,463,321

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 184 2,329 2,822 2,818 2,745
Employee Benefits 3 38 55 50 48
Operating Expenses 74 642 478 528 503
Safety Net 150 175 203 175 167
TOTAL 411 3,184 3,558 3,570 3,463

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=79%, Employee Benefits=1%, Operating Expenses=15%, Safety Net=5%