Budget Detail
4590-1503 - Pediatric Palliative Care

 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
1,804,577 1,804,578 2,604,578 2,204,578

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
1,500,000 1,550,000 1,554,739 1,776,965 2,204,578

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 80 88 96 81 133
Employee Benefits 4 8 5 5 6
Operating Expenses 2 8 4 5 6
Safety Net 713 1,343 1,424 1,687 2,060
TOTAL 799 1,447 1,529 1,777 2,205

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=6%, Employee Benefits=0%, Operating Expenses=0%, Safety Net=94%