Budget Detail
4110-0001 - Administration and Program Operations

 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
1,368,933 1,368,934 1,368,934 1,368,934

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
1,361,524 1,382,207 1,486,228 1,362,373 1,368,934

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 646 659 648 660 680
Employee Benefits 370 361 338 341 331
Operating Expenses 321 323 346 358 358
Debt Service 0 0 0 3 0
TOTAL 1,337 1,343 1,332 1,362 1,369

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=50%, Employee Benefits=24%, Operating Expenses=26%