This is not the official budget document.

Budget Summary FY2017

Search for line item

Go

Department of Public Health
Data Current as of:  8/9/2016








Historical Spending ($000)
OPERATING EXPENSES
Account FY2013
Expended
FY2014
Expended
FY2015
Expended
FY2016
Projected
FY2017
GAA
Food Protection Program Retained Revenue 0 0 0 20 20
SEAL Dental Program Retained Revenue 34 43 58 597 597
Pharmaceutical and Medical Device Marketing Regulation RR 0 3 17 246 66
Public Health Critical Operations and Essential Services 5,154 5,187 5,515 5,935 6,114
Community Health Center Services 38 37 38 38 49
Environmental Health Assessment and Compliance 68 224 61 132 250
Nuclear Power Reactor Monitoring Fee Retained Revenue 214 208 275 151 155
Prescription Drug Registration and Monitoring Fee RR 380 537 428 416 389
Division of Health Care Quality and Improvement 71 18 1,374 4,101 4,053
Division of Health Care Quality Health Facility Licensing Fee 397 299 486 462 401
Regional Emergency Medical Services 15 0 0 0 0
Sexual Assault Nurse Examiner (SANE) and PediatricSANE Program 52 43 62 211 244
HIV/AIDS Prevention Treatment and Services 1,412 1,129 1,162 1,871 1,913
Bureau of Substance Abuse Services 525 551 710 1,014 1,040
Nasal Narcan Pilot Expansion 0 0 628 399 399
Substance Abuse Treatment Trust Fund 0 0 10,000 0 0
Dental Health Services 101 106 104 121 125
Family Health Services 14 14 14 14 15
Women Infants and Children's Nutritional Services 347 335 303 115 133
Newborn Hearing Screening Program 2 3 2 2 2
Suicide Prevention and Intervention Program 115 328 191 104 99
Health Promotion and Disease Prevention 113 115 139 155 169
Stop Stroke Program 0 0 0 17 14
Blood Lead Testing Fee Retained Revenue 214 228 138 653 653
State Laboratory and Communicable Disease Control Services 3,911 3,987 3,288 3,439 3,563
STI Billing Retained Revenue 0 0 0 650 650
Matching funds for a Federal Emergency Preparedness Grant 236 251 195 192 192
State Laboratory Tuberculosis Testing Fee Retained Revenue 162 203 206 221 221
Vital Records Research Cancer and Community Data 12 95 0 101 75
Teenage Pregnancy Prevention Services 34 35 35 46 46
Universal Immunization Program 52,137 53,637 1,758 1,792 1,830
Pediatric Immunization Program Assessment 0 1,120 0 0 0
School-Based Health Programs 131 133 136 127 130
Smoking Prevention and Cessation Programs 27 20 20 21 21
Western Massachusetts Hospital Federal Reimbursement Retained 3,702 3,791 4,717 4,765 4,887
Shattuck Hospital Private Medical Vendor Retained Revenue 469 494 207 211 202
Public Health Hospitals 36,377 36,613 37,901 39,007 40,222
Shattuck Hospital Department of Correction Inmate RR 3,574 3,688 3,916 3,856 4,041
SOPS Department of Correction Retained Revenue 0 12,695 13,456 18,000 19,666
Western Massachusetts Hospital Expansion 0 601 0 0 0
Tewksbury Hospital RR 0 718 506 464 418
Municipal Naloxone Bulk Purchase Program 0 0 0 28 0
Pediatric Palliative Care 2 8 4 5 6
Violence Prevention Grants 0 0 0 1 1
Youth At-Risk Matching Grants 0 1 1 1 1
Tewksbury Hospital DDS Client Retained Revenue 2,196 1,029 717 777 663
112,238 128,527 88,770 90,477 93,732