This is not the official budget document.

Budget Summary FY2017

Search for line item

Go

Budget Detail
7003-0100 - Office of the Secretary EOLWD Administration
Data Current as of:  8/9/2016





 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
777,091 777,092 902,092 902,092

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
809,574 834,878 863,684 946,456 902,092

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 820 787 752 728 831
Employee Benefits 12 13 12 13 14
Operating Expenses 25 8 9 4 7
Grants & Subsidies 0 0 0 200 50
Debt Service 0 0 0 2 0
TOTAL 857 807 772 946 902

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=91%, Employee Benefits=2%, Operating Expenses=1%, Grants & Subsidies=6%