| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 171,919 | 238,725 | 194,334 | 196,953 | 256,079 | 
| Employee Benefits | 1,655,722 | 1,719,395 | 1,848,776 | 2,098,919 | 2,186,471 | 
| Operating Expenses | 59,011 | 67,836 | 73,121 | 85,319 | 82,850 | 
| Safety Net | 18,300 | 27,176 | 12,733 | 33,319 | 16,500 | 
| Grants & Subsidies | 1,112,604 | 1,098,201 | 1,112,798 | 1,140,036 | 1,183,542 | 
| Debt Service | 65,367 | 63,003 | 62,577 | 63,758 | 63,743 | 
| TOTAL | 3,082,922 | 3,214,336 | 3,304,339 | 3,618,303 | 3,789,185 | 
FY2016 Spending Category Chart
